2026 | 2025 | ||||||
| Revenue | Capital | Total | Revenue | Capital | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
| Net investment income | |||||||
Investment income | 1 | ||||||
Other income | 1 | ||||||
Net gains on fair value investments | 8 | ||||||
Net gains/(losses) on fair value property | 9, 10 | ( | ( | ||||
Total net investment income | |||||||
Management expenses | 2 | ( | ( | ( | ( | ( | ( |
Other non-recurring expenses | ( | ( | ( | ( | |||
Profit before finance costs | |||||||
Treasury interest receivable | 3 | ||||||
Finance costs | 4 | ( | ( | ( | ( | ||
Foreign exchange movements | ( | ( | ( | ( | |||
Profit before tax | |||||||
Taxation | 5 | ( | ( | ( | ( | ||
Profit for the year | |||||||
| Other comprehensive income items never to be reclassified to profit or loss | |||||||
Re-measurements of defined benefit pension schemes | 25 | ( | ( | ||||
Tax on other comprehensive income | 5 | ||||||
Total comprehensive income | |||||||
Basic earnings per share 1 | 7 | ||||||
Diluted earnings per share 1 | 7 |
Group | Company | ||||
| 2026 | 2025 | 2026 | 2025 | ||
| Note | £m | £m | £m | £m | |
| Non-current assets | |||||
Investments held at fair value through profit or loss | 8 | 2,573.7 | 2,748.9 | ||
Investments in subsidiaries held at cost | 8 | 0.9 | 0.9 | ||
Investment property | 9 | – | – | ||
Property, plant and equipment | 10 | – | – | ||
Deferred tax assets | 11 | – | – | ||
Other receivables | 12 | 28.0 | 30.5 | ||
Employee benefits | 25 | – | – | ||
Non-current assets | 2,602.6 | 2,780.3 | |||
| Current assets | |||||
Asset held for sale | 8 | 279.3 | – | ||
Trade and other receivables | 12 | 5.6 | 6.4 | ||
Current tax assets | 5 | 3.8 | 4.5 | ||
Cash and cash equivalents | 13 | 85.7 | 148.5 | ||
Current assets | 374.4 | 159.4 | |||
Total assets | 2,977.0 | 2,939.7 | |||
| Current liabilities | |||||
Trade and other payables | 15 | ( | ( | (10.4) | (22.1) |
Employee benefits | 25 | ( | ( | – | – |
Current liabilities | ( | ( | (10.4) | (22.1) | |
| Non-current liabilities | |||||
Employee benefits | 25 | ( | ( | – | – |
Deferred tax liabilities | 11 | ( | ( | – | – |
Non-current liabilities | ( | ( | – | – | |
Total liabilities | ( | ( | (10.4) | (22.1) | |
Net assets | 2,966.6 | 2,917.6 |
Group | Company | ||||
| 2026 | 2025 | 2026 | 2025 | ||
| Note | £m | £m | £m | £m | |
| Equity | |||||
Share capital | 16 | 3.0 | 3.0 | ||
Share premium | 16 | 1.3 | 1.3 | ||
Capital redemption reserve | 1.5 | 1.5 | |||
Capital reserve | 2,754.0 | 2,691.6 | |||
Retained earnings | 212.2 | 224.7 | |||
Own shares | ( | ( | (5.4) | (4.5) | |
Total equity | 2,966.6 | 2,917.6 | |||
Undiluted net asset value 1 | 17 | ||||
Diluted net asset value 1 | 17 |
| Capital | ||||||||
| Share | Share | redemption | Capital | Retained | Own | Total | ||
| capital | premium | reserve | reserve | earnings | shares | equity | ||
| Note | £m | £m | £m | £m | £m | £m | £m | |
| Group | ||||||||
Balance at 31 March 2024 | ( | |||||||
| Total comprehensive income | ||||||||
Profit for the year | ||||||||
Other comprehensive income | ||||||||
Total comprehensive income | ||||||||
| Transactions with owners of the company | ||||||||
| Contributions by and distributions to owners | ||||||||
Share-based payments | ||||||||
Transfer of shares to employees | ( | |||||||
Own shares purchased and cancelled | ( | ( | ( | |||||
Own shares purchased | ( | ( | ||||||
Dividends paid | 6 | ( | ( | |||||
Total transactions with owners | ( | ( | ( | ( | ||||
Balance at 31 March 2025 | ( | |||||||
| Total comprehensive income | ||||||||
Profit for the year | ||||||||
Other comprehensive income | ( | ( | ||||||
Total comprehensive income | ||||||||
| Transactions with owners of the company | ||||||||
| Contributions by and distributions to owners | ||||||||
Share-based payments | ||||||||
Transfer of shares to employees | ( | |||||||
Own shares purchased and cancelled | ( | ( | ||||||
Own shares purchased | ( | ( | ||||||
Dividends paid | 6 | ( | ( | |||||
Total transactions with owners | ( | ( | ( | ( | ||||
Balance at 31 March 2026 | ( |
Group | Company | ||||
| 2026 | 2025 | 2026 | 2025 | ||
| Note | £m | £m | £m | £m | |
| Operating activities | |||||
Dividends and fund income distributions received | 58.7 | 38.5 | |||
Interest received | 7.2 | 9.9 | |||
Rental and other income | 0.6 | 0.5 | |||
Cash paid to suppliers and employees | ( | ( | (35.8) | (38.8) | |
Tax refunds | 0.2 | 0.2 | |||
Group tax relief received | 2.4 | 0.9 | |||
Group tax relief paid | ( | – | (2.8) | ||
Net cash flow from operating activities | 33.3 | 8.4 | |||
| Investing activities | |||||
Purchases of investments | ( | ( | (262.9) | (318.9) | |
Proceeds from realisation of investments | 257.1 | 337.4 | |||
Proceeds from repayment of loans to group companies | 2.5 | 5.0 | |||
Purchases of property, plant and equipment | ( | ( | – | – | |
Net cash flow (used in)/from investing activities | ( | (3.3) | 23.5 | ||
| Financing activities | |||||
Interest paid | ( | ( | (2.1) | (3.7) | |
Dividends paid to owners of the company | ( | ( | (47.4) | (38.4) | |
Purchases of own shares | ( | ( | (42.9) | (67.7) | |
Net cash flow used in financing activities | ( | ( | (92.4) | (109.8) | |
Net decrease in cash and cash equivalents | ( | ( | (62.4) | (77.9) | |
Cash and cash equivalents at year start | 148.5 | 227.3 | |||
Effect of foreign exchange rate changes on cash | ( | ( | (0.4) | (0.9) | |
Cash and cash equivalents at year end | 13 | 85.7 | 148.5 |
| 2026 | 2025 | |
| £m | £m | |
| Income statement revenue column | ||
| Income from pool investments | ||
Dividends from UK listed companies | 10.5 | 10.5 |
Dividends from overseas listed companies | 12.7 | 11.4 |
Dividends from unlisted companies | 26.1 | 14.4 |
Distributions from limited partnerships | 3.9 | 4.4 |
Interest on unlisted debt investments | 1.7 | 3.0 |
54.9 | 43.7 | |
| Income from other investments | ||
Dividends from unlisted companies 1 | 8.9 | 9.0 |
63.8 | 52.7 |
| 2026 | 2025 | |
| £m | £m | |
| Income statement capital column | ||
Dividends from unlisted companies | 8.0 | – |
| 2026 | 2025 | |
| £m | £m | |
| Income statement revenue column | ||
Property income | 0.9 | 0.9 |
| Income statement capital column | ||
US limited partnerships tax refunds | 0.6 | 0.4 |
| 2026 | 2025 | |
| £m | £m | |
| Income statement revenue column | ||
Personnel expenses | 14.8 | 15.4 |
Depreciation | 1.1 | 1.2 |
Auditor’s remuneration | 0.5 | 0.5 |
Other administrative expenses | 9.9 | 11.2 |
Directors’ fees and disbursements recharged | (0.9) | (0.8) |
Management fees and recharges | (0.8) | (1.6) |
24.6 | 25.9 | |
| Income statement capital column | ||
Personnel expenses | 5.0 | 6.3 |
Transaction costs | 0.6 | 0.3 |
Management fees | (0.3) | (0.5) |
5.3 | 6.1 | |
29.9 | 32.0 |
| 2026 | 2025 | |
| £m | £m | |
| Audit services | ||
Statutory audit – group | 0.3 | 0.3 |
| Statutory audit – consolidated subsidiaries | 0.1 | 0.1 |
| Non-audit services | ||
Other assurance services | 0.1 | 0.1 |
0.5 | 0.5 |
| 2026 | 2025 | |
| £m | £m | |
| Audit services | ||
Statutory audit – UK subsidiaries | 0.3 | 0.1 |
| 2026 | 2025 | ||
| Note | £m | £m | |
| Income statement revenue column | |||
Salaries and cash bonus | 12.4 | 12.9 | |
National Insurance | 2.1 | 1.9 | |
Contributions to defined contribution plans | 1.8 | 1.3 | |
Defined benefit pension plans expense | 25 | (1.5) | (0.7) |
14.8 | 15.4 | ||
| Income statement capital column | |||
Performance cash bonus | 0.3 | – | |
Share-based payments | 24 | 4.2 | 5.1 |
National Insurance on performance cash bonus share awards | 0.5 | 1.2 | |
5.0 | 6.3 | ||
19.8 | 21.7 |
| 2026 | 2025 | |
| No | No | |
Investment and administration | 75 | 76 |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
Short-term employee benefits | 2.9 | 2.8 |
Gains on exercise of share awards | 1.5 | 1.8 |
4.4 | 4.6 |
| 2026 | 2025 | |
| £m | £m | |
Interest on bank deposits and liquidity funds | 3.7 | 9.9 |
| 2026 | 2025 | |
| £m | £m | |
Interest on bank loans and overdraft facilities | 2.7 | 3.5 |
| 2026 | 2025 | |
| £m | £m | |
| Current tax (income)/expense | ||
Current year | (1.6) | (2.8) |
Adjustments for prior years | 0.7 | 3.0 |
(0.9) | 0.2 | |
| Deferred tax expense | ||
Origination and reversal of temporary differences | 1.4 | 0.4 |
Adjustments for prior years | 0.4 | 0.1 |
1.8 | 0.5 | |
Total tax expense | 0.9 | 0.7 |
| 2026 | 2025 | |
| £m | £m | |
Profit before tax | 136.1 | 66.8 |
Tax expense at the domestic rate of 25% | 34.0 | 16.7 |
Non-deductible expenses | 0.8 | 0.5 |
Unrecognised tax assets | 7.4 | 5.4 |
Non-taxable gains on investments 1 | (23.3) | (11.0) |
Non-taxable dividend income | (16.5) | (11.3) |
Tax on funds | (3.3) | (3.1) |
Other temporary differences | 0.7 | 0.4 |
Adjustments for prior years | 1.1 | 3.1 |
Tax expense | 0.9 | 0.7 |
| 2026 | 2025 | |
| £m | £m | |
| Current tax (income) | ||
Current year | (0.6) | (0.4) |
| Deferred tax (income)/expense | ||
On re-measurements of defined benefit pension schemes | (0.2) | – |
On share options and awards | 0.1 | (0.1) |
(0.1) | (0.1) | |
Total tax income | (0.7) | (0.5) |
2026 | 2025 1 | |||
p/share | £m | p/share | £m | |
Final dividend for the year ended 31 March 2025 (2024) | 5.391 | 28.2 | 5.147 | 27.9 |
Interim dividend for the year ended 31 March 2026 (2025) 2 | 19.2 | 10.5 | ||
47.4 | 38.4 |
| 2026 | ||
p/share | £m | |
Proposed final dividend for the year ended 31 March 2026 | 4.004 | 20.7 |
| 2026 | 2025 | |
| £m | £m | |
Revenue | 40.4 | 30.9 |
Capital | 94.8 | 35.2 |
Total | 135.2 | 66.1 |
| 2026 | 2025 1 | |
| 000’s | 000’s | |
Issued shares at the year start | 528,827 | 546,118 |
Effect of shares cancelled | (4,698) | (7,404) |
Effect of shares held by the employee share trusts and share incentive plan | (1,587) | (1,508) |
Basic weighted average number of shares in the year | 522,542 | 537,206 |
| Effect of performance shares, deferred bonus awards and share incentive | ||
plan awards | 7,141 | 7,931 |
Diluted weighted average number of shares in the year | 529,683 | 545,137 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Investments held at fair value through profit or loss | ||||
Investments listed on a recognised stock exchange | 952.2 | 964.7 | 952.2 | 964.7 |
Unlisted investments | 1,614.9 | 1,778.9 | 1,621.5 | 1,784.2 |
2,567.1 | 2,743.6 | 2,573.7 | 2,748.9 | |
| Investments held at cost | ||||
Service subsidiaries | – | – | 0.9 | 0.9 |
| Held for sale | ||||
Unlisted investments | 279.3 | – | 279.3 | – |
2,846.4 | 2,743.6 | 2,853.9 | 2,749.8 |
| Listed | Unlisted | Unlisted | ||
| investments | investments 1 | debt | Total | |
| £m | £m | £m | £m | |
| Group | ||||
Balance at 31 March 2024 | 949.8 | 1,718.1 | 27.5 | 2,695.4 |
Transfer of debt for equity | – | 21.2 | (21.2) | – |
Purchases at cost | 106.8 | 202.0 | 11.5 | 320.3 |
Realisation proceeds | (114.2) | (202.5) | (1.5) | (318.2) |
Gains/losses on investments | 22.3 | 21.6 | – | 43.9 |
Accrued income | – | 2.2 | – | 2.2 |
Balance at 31 March 2025 | 964.7 | 1,762.6 | 16.3 | 2,743.6 |
Transfer to held for sale | – | (279.3) | – | (279.3) |
Purchases at cost | 141.4 | 118.2 | 5.6 | 265.2 |
Realisation proceeds | (142.3) | (114.8) | – | (257.1) |
Gains/losses on investments | (11.6) | 103.7 | – | 92.1 |
Accrued income | – | 2.6 | – | 2.6 |
Balance at 31 March 2026 | 952.2 | 1,593.0 | 21.9 | 2,567.1 |
| Listed | Unlisted | |||
| investments | investments 1 | Unlisted debt | Total | |
| £m | £m | £m | £m | |
| Company | ||||
Balance at 31 March 2024 | 949.8 | 1,724.3 | 27.5 | 2,701.6 |
Transfer of debt for equity | – | 21.2 | (21.2) | – |
Purchases at cost | 106.8 | 202.0 | 11.5 | 320.3 |
Realisation proceeds | (114.2) | (202.5) | (1.5) | (318.2) |
Gains/losses on investments | 22.3 | 21.6 | – | 43.9 |
Accrued income | – | 2.2 | – | 2.2 |
Balance at 31 March 2025 | 964.7 | 1,768.8 | 16.3 | 2,749.8 |
Transfer to held for sale | – | (279.3) | – | (279.3) |
Purchases at cost | 141.4 | 118.2 | 5.6 | 265.2 |
Realisation proceeds | (142.3) | (114.8) | – | (257.1) |
Gains/losses on investments | (11.6) | 105.0 | – | 93.4 |
Accrued income | – | 2.6 | – | 2.6 |
Balance at 31 March 2026 | 952.2 | 1,600.5 | 21.9 | 2,574.6 |
| Freehold | |
| property | |
| Group | £m |
| Cost | |
Balance at 31 March 2024, 2025 and 2026 | 19.8 |
| Revaluation | |
Balance at 31 March 2024 | (6.5) |
Revaluation in the year | (0.7) |
Balance at 31 March 2025 and 2026 | (7.2) |
| Carrying amounts | |
At 31 March 2024 | 13.3 |
At 31 March 2025 | 12.6 |
At 31 March 2026 | 12.6 |
| Market value | Valuation | Key unobservable | Range | |
| Property | £m | technique | inputs | (weighted average) |
Buckingham Gate | 12.6 | Rental yield | Rent per sq ft p.a. | £38.00–£85.00 |
| (£73.78) | ||||
Rent-free period | 1.5 yrs | |||
Capitalisation rate | 5.5% | |||
Purchaser’s costs | 6.8% |
| Office | |||
| Property | equipment | Total | |
| £m | £m | £m | |
| Cost | |||
Balance at 31 March 2024 | 32.4 | 5.0 | 37.4 |
Acquisitions | – | 1.8 | 1.8 |
Balance at 31 March 2025 | 32.4 | 6.8 | 39.2 |
Acquisitions | – | 0.2 | 0.2 |
Balance at 31 March 2026 | 32.4 | 7.0 | 39.4 |
| Depreciation | |||
Balance at 31 March 2024 | – | (3.4) | (3.4) |
Depreciation charge | (0.6) | (0.5) | (1.1) |
Eliminate depreciation | 0.6 | – | 0.6 |
Balance at 31 March 2025 | – | (3.9) | (3.9) |
Depreciation charge | (0.6) | (0.6) | (1.2) |
Eliminate depreciation | 0.6 | – | 0.6 |
Balance at 31 March 2026 | – | (4.5) | (4.5) |
| Revaluation | |||
Balance at 31 March 2024 | (8.8) | – | (8.8) |
Revaluation in the year | (0.6) | – | (0.6) |
Eliminate depreciation | (0.6) | – | (0.6) |
Balance at 31 March 2025 | (10.0) | – | (10.0) |
Revaluation in the year | 0.6 | – | 0.6 |
Eliminate depreciation | (0.6) | – | (0.6) |
Balance at 31 March 2026 | (10.0) | – | (10.0) |
Carrying amounts | – | ||
At 31 March 2024 | 23.6 | 1.6 | 25.2 |
At 31 March 2025 | 22.4 | 2.9 | 25.3 |
At 31 March 2026 | 22.4 | 2.5 | 24.9 |
| Market value | Valuation | Key unobservable | Range | |
| Property | £m | technique | inputs | (weighted average) |
Buckingham Gate | 22.4 | Rental yield | Rent per sq ft p.a. | £40.00–£85.00 |
| (£73.32) | ||||
Capitalisation rate | 5.5% | |||
Purchaser’s costs | 6.8% |
| Assets | Liabilities | Net | |
| Group | £m | £m | £m |
| 2026 | |||
Employee benefits | 4.0 | (1.5) | 2.5 |
Other timing differences | – | (0.4) | (0.4) |
4.0 | (1.9) | 2.1 | |
| 2025 | |||
Employee benefits | 5.3 | (1.3) | 4.0 |
Other timing differences | – | (0.2) | (0.2) |
5.3 | (1.5) | 3.8 |
| Other | ||||
| Balance | Comprehensive | comprehensive | Balance | |
| at year start | income | income | at year end | |
| Group | £m | £m | £m | £m |
| 2026 | ||||
Employee benefits | 4.0 | (1.6) | 0.1 | 2.5 |
Other timing differences | (0.2) | (0.2) | – | (0.4) |
3.8 | (1.8) | 0.1 | 2.1 | |
| 2025 | ||||
Employee benefits | 4.4 | (0.5) | 0.1 | 4.0 |
Other timing differences | (0.2) | – | – | (0.2) |
4.2 | (0.5) | 0.1 | 3.8 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Tax losses | 164.4 | 125.0 | 160.8 | 125.0 |
Corporate interest restrictions | – | – | – | – |
Capital losses | 82.0 | 82.3 | 63.2 | 63.2 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| Non-current assets | £m | £m | £m | £m |
Other receivables | – | – | 28.0 | 30.5 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| Current assets | £m | £m | £m | £m |
Trade receivables | 2.4 | 3.5 | 1.0 | 1.2 |
Non-trade receivables and prepayments | 6.3 | 6.8 | 4.6 | 5.2 |
8.7 | 10.3 | 5.6 | 6.4 |
| Total | Within terms | 0-1 month | |
| £m | £m | £m | |
2026 | 2.4 | 2.3 | 0.1 |
2025 | 3.5 | 3.4 | 0.1 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Bank balances | 4.9 | 9.8 | 2.5 | 8.3 |
Money market funds | 85.1 | 141.5 | 83.2 | 140.2 |
Cash and cash equivalents | 90.0 | 151.3 | 85.7 | 148.5 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Trade payables | 0.8 | 1.3 | 2.1 | 0.1 |
Non-trade payables and accrued expenses | 2.5 | 3.7 | 5.8 | 10.6 |
Other payables | 2.5 | 11.4 | 2.5 | 11.4 |
5.8 | 16.4 | 10.4 | 22.1 |
| Deferred | ||||
| Ordinary | ordinary | Share | ||
| shares | shares | premium | Total | |
| £m | £m | £m | £m | |
Balance at 31 March 2024 | 2.7 | 0.4 | 1.3 | 4.4 |
| Transfer to capital redemption reserve on cancellation | ||||
of share capital | (0.1) | – | – | (0.1) |
Balance at 31 March 2025 and 2026 | 2.6 | 0.4 | 1.3 | 4.3 |
Ordinary shares | Deferred ordinary shares | |||
| 2026 | 2025 1 | 2026 | 2025 | |
| 000’s | 000’s | 000’s | 000’s | |
Balance at the year start | 528,827 | 546,118 | 8,000 | 8,000 |
Shares purchased and cancelled | (9,466) | (17,291) | – | – |
Balance at the year end | 519,361 | 528,827 | 8,000 | 8,000 |
2026 | 2025 | |||||
| Number | Number | |||||
| Net assets | of shares 1 | NAV | Net assets | of shares 1,2 | NAV | |
| £m | 000’s | p/share | £m | 000’s | p/share 2 | |
Undiluted | 2,980.0 | 517,845 | 575.5 | 2,931.6 | 527,497 | 555.8 |
Share awards | – | 7,141 | (7.6) | – | 7,931 | (8.3) |
Diluted | 2,980.0 | 524,986 | 567.6 | 2,931.6 | 535,428 | 547.5 |
| 2026 | 2025 2 | |
| p | p | |
Diluted NAV at year start | 547.5 | 536.9 |
Diluted NAV at year end | 567.6 | 547.5 |
Dividends payable in the year | 9.1 | 7.1 |
Reinvestment adjustment 1 | 0.4 | – |
577.1 | 554.6 | |
NAVTR over the year | 5.4% | 3.3% |
Profit/(loss) before tax | Total assets | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Public Companies | 11.6 | 44.1 | 952.2 | 964.7 |
Private Capital 1 | 111.0 | 30.5 | 954.7 | 870.7 |
Funds | 44.7 | 19.5 | 940.9 | 897.3 |
Investment portfolio | 167.3 | 94.1 | 2,847.8 | 2,732.7 |
Other investments 2 | (1.3) | 2.5 | (1.4) | 10.9 |
Total net investment income/investments | 166.0 | 96.6 | 2,846.4 | 2,743.6 |
Cash and cash equivalents | 3.7 | 9.9 | 90.0 | 151.3 |
Other items | (33.6) | (39.7) | 59.2 | 63.1 |
Reportable total | 136.1 | 66.8 | 2,995.6 | 2,958.0 |
| UK | US | Other | Total | |
| £m | £m | £m | £m | |
| 2026 | ||||
Total net investment income | 48.6 | 170.2 | (52.8) | 166.0 |
Non-current assets | 37.5 | – | – | 37.5 |
| 2025 | ||||
Total net investment income | (78.1) | 103.1 | 71.6 | 96.6 |
Non-current assets | 37.9 | – | – | 37.9 |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
Short-term employee benefits | 2.9 | 2.8 |
Equity compensation benefits | 0.7 | 1.1 |
3.6 | 3.9 |
2026 | 2025 | |||
| Amount of | Balance at | Amount of | Balance at | |
| transactions | year end | transactions | year end | |
| £m | £m | £m | £m | |
| Comprehensive income items | ||||
Dividends receivable on equity shares | 11.8 | – | 17.5 | – |
Interest receivable | 1.6 | – | 3.0 | – |
Management fees payable | (30.0) | (10.0) | (32.6) | (12.6) |
Interest payable | (0.1) | – | (0.1) | – |
Taxation received | 2.0 | – | 0.9 | – |
Taxation paid | – | – | (2.8) | – |
| Financial position items | ||||
Capital contributed | – | – | (31.4) | – |
Investment loans | (7.4) | 24.3 | (34.9) | 31.7 |
Loans receivable | (2.5) | 28.0 | (5.0) | 30.5 |
Loans payable | 8.9 | (2.5) | 8.9 | (11.4) |
2026 | 2025 | |||
| Amount of | Balance at | Amount of | Balance at | |
| transactions | year end | transactions | year end | |
| £m | £m | £m | £m | |
Directors’ fees 1 | 0.1 | – | 0.1 | – |
Dividends receivable on equity shares | 4.1 | – | 2.7 | – |
| Group | ||
| 2026 | 2025 | |
| £m | £m | |
Less than one year | 0.9 | 0.9 |
Between one and five years | 0.7 | 0.3 |
1.6 | 1.2 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Investments | ||||
Contracted but not called | 346.1 | 415.9 | 346.1 | 415.9 |
| Loan facilities | ||||
Committed but undrawn | – | – | 12.0 | 9.5 |
346.1 | 415.9 | 358.1 | 425.4 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Listed and unlisted investments | 2,824.5 | 2,727.3 | 2,832.0 | 2,732.6 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Increase in prices | 282.5 | 272.7 | 283.2 | 273.3 |
Decrease in prices | (282.5) | (272.7) | (283.2) | (273.3) |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Cash and cash equivalents | 22.4 | 23.1 | 22.1 | 22.9 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Pound sterling depreciates (weakens) | 1.5 | 1.9 | 1.5 | 1.9 |
Pound sterling appreciates (strengthens) | (1.9) | (1.6) | (1.8) | (1.6) |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Floating rate | ||||
Investments in debt instruments | 21.9 | 16.3 | 21.9 | 16.3 |
Cash and cash equivalents | 90.0 | 151.3 | 85.7 | 148.5 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Decrease in interest rates | (0.5) | (0.7) | (0.4) | (0.7) |
Increase in interest rates | 0.5 | 0.7 | 0.4 | 0.7 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Investments in debt instruments | 21.9 | 16.3 | 21.9 | 16.3 |
Operating and other receivables | 8.7 | 10.3 | 5.6 | 36.9 |
Cash and cash equivalents | 90.0 | 151.3 | 85.7 | 148.5 |
120.6 | 177.9 | 113.2 | 201.7 |
| Group | ||
| 2026 | 2025 | |
| Credit rating | £m | £m |
AAAm 1 | 85.1 | 141.5 |
A+/A- 1 | 4.9 | 9.8 |
90.0 | 151.3 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
| Investments held at fair value | ||||
Level 1 | 952.2 | 964.7 | 952.2 | 964.7 |
Level 2 | 18.1 | 14.4 | 18.0 | 14.4 |
Level 3 | 1,876.1 | 1,764.5 | 1,883.7 | 1,769.8 |
2,846.4 | 2,743.6 | 2,853.9 | 2,748.9 |
Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Balance at the year start | 1,764.5 | 1,737.1 | 1,769.8 | 1,742.4 |
Purchases | 123.8 | 213.5 | 123.8 | 213.5 |
Disposal proceeds | (115.0) | (203.9) | (115.0) | (203.9) |
Gains and losses on investments sold in the year | 14.2 | 56.2 | 14.2 | 56.2 |
Gains and losses on investments held at the year end | 86.0 | (40.6) | 88.3 | (40.6) |
Accrued income | 2.6 | 2.2 | 2.6 | 2.2 |
Balance at the year end | 1,876.1 | 1,764.5 | 1,883.7 | 1,769.8 |
| Weighted | Input | Change in | |||
| Fair value | Unobservable | average | sensitivity | valuation | |
| Description/ valuation method | £m | input | input | +/- | +/- £m |
| Internally developed | |||||
| Private companies | |||||
Large, earnings | 357.5 | EBITDA multiple | 11.8x | 10.0% | +41.9/-43.4 |
Small and medium, blend of methods | 111.4 | Various | +12.2/- | 9.3 | |
Transaction | 279.3 | Discount | 3.5% | -2.1%/+1.4% | +2.1/-4.1 |
Net assets/manager valuation | 206.5 | Multiple | 1 | 0.1x | +/-20.6 |
954.7 | +76.8/-77.4 | ||||
Non-pool companies | (1.4) | ||||
Total internal | 953.3 | ||||
| Externally developed | |||||
| Private equity fund | |||||
Net asset value | 922.8 | Manager NAV | 1 | 5% | +/-46.1 |
1,876.1 | +122.9/-123.5 |
| Input | Change in | ||||
| Fair value | Unobservable | Weighted | sensitivity | valuation | |
| Description/ valuation method | £m | input | average input | +/- | +/- £m |
| Internally developed | |||||
| Private companies | |||||
Large, earnings | 555.5 | EBITDA multiple | 12.5x | 10.0% | +56.2/-59.8 |
Small and medium, blend of methods | 67.5 | Various | +6.8/-7.5 | ||
Transaction | 55.0 | 1 | 5% | +/-2.8 | |
Net assets/manager valuation | 192.7 | Multiple | 1 | 0.1x | +/-19.3 |
870.7 | +85.1/-89.4 | ||||
Non-pool companies | 10.9 | ||||
Total internal | 881.6 | ||||
| Externally developed | |||||
| Private equity fund | |||||
Net asset value | 882.9 | Manager NAV | 1 | 5% | +/-44.1 |
1,764.5 | +129.2/-133.5 |
| EV range | Valuation | |||
Investment | Category | £m | Valuation technique | £m |
Stonehage Fleming | Utilise transaction price | >200m | Discounted price | 279.3 |
AIR-serv | Large, internally developed | >200m | Earnings | 215.0 |
Cobehold | Utilise external valuation | N/A | Net assets | 206.5 |
Butcombe | Large, internally developed | >200m | Earnings | 142.5 |
DTM | Small and medium, internally developed | <200m | Earnings | 57.7 |
Other investments | 53.7 | |||
| 954.7 |
| EV range | Valuation | |||
Investment | Category | £m | Valuation technique | £m |
Stonehage Fleming | Large, internally developed | >200m | Earnings | 221.4 |
AIR-serv | Large, internally developed | >200m | Earnings | 197.7 |
Cobehold | Utilise external valuation | N/A | Net assets | 192.7 |
Butcombe | Large, internally developed | >200m | Earnings | 136.5 |
DTM | Utilise transaction price | N/A | Transaction | 55.0 |
Cooke Optics | Small and medium, internally developed | <200m | Blended method | 44.1 |
Other investments | 23.3 | |||
| 870.7 |
Grant date | Entitlement | Vesting conditions | Number of shares |
| Share incentive plan awards | |||
27.06.25 | Free shares | Note 2 | 31,328 |
Monthly | Matching shares | Note 2 | 21,453 |
| 52,781 | |||
| Performance share scheme awards | |||
21.07.17 | Award grant to senior staff | Note 1 | 9,230 |
30.05.18 | Award grant to senior staff | Note 1 | 9,980 |
31.05.19 | Award grant to senior staff | Note 1 | 11,450 |
04.08.20 | Award grant to senior staff | Note 1 | 437,390 |
04.06.21 | Award grant to senior staff | Note 1 | 1,130,440 |
30.05.22 | Award grant to senior staff | Note 1 | 1,020,970 |
25.11.22 | Award grant to senior staff | Note 1 | 37,730 |
30.05.23 | Award grant to senior staff | Note 1 | 1,867,410 |
24.11.23 | Award grant to senior staff | Note 1 | 196,650 |
28.05.24 | Award grant to senior staff | Note 1 | 2,279,120 |
29.11.24 | Award grant to senior staff | Note 1 | 62,180 |
30.05.25 | Award grant to senior staff | Note 1 | 2,377,410 |
| 9,439,960 | |||
| Deferred bonus awards to senior staff | |||
30.05.23 | Compulsory award | Note 2 | 19,760 |
28.05.24 | Compulsory award | Note 2 | 292,240 |
30.05.25 | Compulsory award | Note 2 | 132,600 |
| 444,600 | |||
| 2026 | 2025 1 | |
| p | p | |
Weighted average share price | 373.2 | 352.1 |
| 2026 | 2025 | |
| Years ended 31 March | £m | £m |
Performance share awards granted in 2020 | – | 0.2 |
Performance share awards granted in 2021 | 0.4 | 0.8 |
Performance share awards granted in 2022 | 0.4 | 0.8 |
Performance share awards granted in 2023 | – | 0.1 |
Performance share awards granted in 2024 | 0.4 | 1.0 |
Performance share awards granted in 2025 | 1.0 | 1.3 |
Performance share awards granted in 2026 | 1.5 | – |
Deferred bonus awards for 2021 | – | 0.1 |
Deferred bonus awards for 2022 | – | 0.5 |
Deferred bonus awards for 2024 | 0.4 | 0.3 |
Deferred bonus awards for 2025 | 0.1 | – |
4.2 | 5.1 |
| 2026 | 2025 | |
| £m | £m | |
| Non-current assets | ||
Defined benefit pension asset | 5.8 | 5.4 |
| Current liabilities | ||
Profit sharing bonus | (4.1) | (3.7) |
| Non-current liabilities | ||
National Insurance on performance shares and deferred bonus awards | (2.1) | (2.8) |
Dividends payable on performance shares and deferred bonus awards | (1.7) | (2.0) |
(3.8) | (4.8) | |
Total employee liabilities | (7.9) | (8.5) |
| 2026 | 2025 | |
| £m | £m | |
Present value of funded obligations | (40.7) | (43.5) |
Fair value of plan assets | 70.7 | 72.3 |
Present value of net assets | 30.0 | 28.8 |
Irrecoverable surplus | (24.2) | (23.4) |
5.8 | 5.4 |
| 2026 | 2025 | |
| £m | £m | |
Balance at the year start | 43.5 | 49.0 |
Service cost | – | 0.1 |
Interest cost | 2.3 | 2.3 |
| Actuarial (gain)/loss from changes: | ||
– in demographic assumptions | (0.2) | (0.8) |
– in financial assumptions | (0.8) | (4.0) |
– experience gains | (0.3) | (0.2) |
Plan amendment | – | 0.2 |
Actual benefit payments | (3.8) | (3.1) |
Balance at the year end | 40.7 | 43.5 |
| 2026 | 2025 | |
| £m | £m | |
Balance at the year start | 72.2 | 74.1 |
Interest income | 4.0 | 3.5 |
Return on plan assets less interest income | (1.3) | (2.1) |
Employer contributions | – | 0.1 |
Actual benefit payments | (3.8) | (3.1) |
Administrative expenses | (0.4) | (0.2) |
Balance at the year end | 70.7 | 72.3 |
| 2026 | 2025 | |
| £m | £m | |
Service cost | – | 0.1 |
Interest on obligations | 2.3 | 2.3 |
Interest on plan assets | (4.0) | (3.5) |
Plan amendment | – | 0.2 |
Scheme administrative expenses 1 | 0.2 | 0.2 |
(1.5) | (0.7) |
| 2026 | 2025 | |
| £m | £m | |
Actuarial gains arising from financial assumptions | 0.8 | 4.0 |
Actuarial gains arising from demographic assumptions | 0.2 | 0.8 |
Actuarial gains from experience adjustments | 0.3 | 0.2 |
Return on plan assets less interest income | (1.3) | (2.1) |
Increase in irrecoverable surplus | (0.8) | (2.6) |
Re-measurement (losses)/gains in the year | (0.8) | 0.3 |
| 2026 | 2025 | |
| £m | £m | |
Annuity | 11.9 | – |
Equities | 15.4 | 13.1 |
Bonds | 34.5 | 49.9 |
Cash | 8.9 | 9.3 |
70.7 | 72.3 |
| 2026 | 2025 | |
| % | % | |
Discount rate at the year end | 6.0 | 5.6 |
Future pension increases | 3.4 | 3.2 |
RPI price inflation | 3.4 | 3.2 |
| Obligations at | Weighted average | |
| 31 Mar 2024 | duration at 31 Mar 2026 | |
| £m | Years | |
The Caledonia Pension Scheme | 26.3 | 10 |
| The Amber Industrial Holdings plc Pension and Life | ||
Assurance Scheme | 8.0 | 9 |
| Obligations at | Weighted average | |
| 30 Sep 2022 | duration at 31 Mar 2026 | |
| £m | Years | |
The Sterling Industries Pension Scheme | 17.2 | 8 |
| 2026 | 2025 | |
| £m | £m | |
Reduction in the discount rate of 0.25% | 1.0 | 1.1 |
Increase in inflation of 0.25% | 0.6 | 0.7 |
Increase in life expectancy of one year | 1.7 | 1.8 |
Company | Class | Holding % | Registered office address |
Sports Information Services (Holdings) Ltd 1 | Ordinary | 22.6 | Unit 2 Whitehall Avenue, Kingston, |
| Milton Keynes, Buckinghamshire, | |||
| MK10 0AX | |||
Stonehage Fleming Family & Partners Ltd | Preferred | 39.8 | La Vieille Cour, La Plaiderie, St |
| A1 Ordinary | 11.5 | Peter Port, Guernsey, GY1 1WG | |
| A2 Ordinary | 1.8 |
| 2026 | 2025 | |
| £m | £m | |
Assets | 318.7 | 323.0 |
Liabilities | (192.7) | (224.7) |
Equity | 126.0 | 98.3 |
Revenue | 390.3 | 408.8 |
Profit | 26.6 | 11.9 |
| Key to | |||
| Registered | |||
Company | Class | Holding % | office |
| Caledonia Investments plc | |||
Amber 2010 Ltd 1 | Ordinary | 100.0 | 7 |
Buckingham Gate Ltd 1,2 | Ordinary | 100.0 | 7 |
Caledonia CCIL Distribution Ltd 1 | Ordinary | 100.0 | 7 |
Caledonia Financial Ltd 1 | Ordinary | 100.0 | 7 |
Caledonia Group Services Ltd 1,2 | Ordinary | 100.0 | 7 |
Caledonia Land & Property Ltd 1 | Ordinary | 100.0 | 7 |
Caledonia US Investments Ltd 1 | Ordinary | 100.0 | 7 |
Crewkerne Investments Ltd 1 | A Ordinary | 50.5 | 7 |
B Ordinary | 100.0 | ||
Easybox Self-Storage Ltd 1 | Ordinary | 100.0 | 7 |
Edinmore Investments Ltd 1 | Ordinary | 100.0 | 7 |
SISH Shareholder LLP 1 | Equity right | 100.0 | 7 |
Sterling Crewkerne Ltd 1 | Ordinary | 100.0 | 7 |
Sterling Industries Ltd 1 | Ordinary | 100.0 | 7 |
The Union-Castle Mail Steamship Co Ltd 1 | Ordinary | 100.0 | 7 |
A Ordinary | 100.0 | ||
| AIR-serv | |||
AIR-Serv Austria GmbH 3 | Ordinary | 100.0 | 8 |
AIR-Serv Belgium BV 3 | Ordinary | 100.0 | 9 |
AIR-Serv France SARL 3 | Ordinary | 100.0 | 10 |
AIR-Serv Germany GmbH 3 | Ordinary | 100.0 | 11 |
AIR-Serv Netherlands BV 3 | Ordinary | 100.0 | 12 |
AIR-Serv Portugal, Unipessoal LDA 3 | Ordinary | 100.0 | 13 |
AIR-Serv Spain SLU 3 | Ordinary | 100.0 | 14 |
AIRvending Ltd 3 | Ordinary | 100.0 | 15 |
Crossbow Bidco Ltd 3 | Ordinary | 100.0 | 15 |
Crossbow Midco Ltd 3 | Ordinary | 100.0 | 15 |
Crossbow Topco Ltd 1 | Ordinary | 99.8 | 15 |
| Key to | |||
| Registered | |||
Company | Class | Holding % | office |
| Butcombe Group | |||
A.E. Smith & Son Ltd 4 | Ordinary | 100.0 | 16 |
A.S.B.M. Ltd 4 | Ordinary | 100.0 | 16 |
A.S.B.O. Ltd 4 | Ordinary | 100.0 | 16 |
A.S.B.T. Ltd 4 | Ordinary | 100.0 | 16 |
Aurora Hotel Ltd 4 | Ordinary | 100.0 | 16 |
Bath Street Wine Cellar Ltd 4 | Ordinary | 100.0 | 16 |
Brasserie du Centre Ltd 4 | Ordinary | 100.0 | 16 |
Bucktrout & Company Ltd 4 | Deferred | 100.0 | 17 |
Ordinary | 100.0 | ||
Preference | 100.0 | ||
Butcombe Brewery Ltd 4 | Ordinary | 100.0 | 18 |
Butcombe Brewing Company Ltd 4 | Ordinary | 100.0 | 18 |
Caesarea Hotel (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Café de Paris (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Caledonia TLG Bidco Ltd 4 | Ordinary | 100.0 | 18 |
Caledonia TLG Ltd 1 | Ordinary A | 100.0 | 16 |
Ordinary B | 1.1 | ||
Ordinary C | 75.4 | ||
Preference | 66.8 | ||
Deferred | 100.0 | ||
Caledonia TLG Midco Ltd 4 | Ordinary | 100.0 | 16 |
Captains Holdings Ltd 4 | Ordinary | 100.0 | 17 |
Channel Wines & Spirits (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Cirrus Inns Holdings Ltd 4 | Ordinary | 100.0 | 18 |
Cirrus Inns Ltd 4 | Ordinary | 100.0 | 18 |
Citann Ltd 4 | Ordinary | 100.0 | 16 |
Preference | 100.0 | ||
Cosy Corner (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Craig Street Brewing Company Ltd 4 | Ordinary | 100.0 | 16 |
Divette Holdings Ltd 4 | Ordinary | 100.0 | 17 |
| Key to | |||
| Registered | |||
Company | Class | Holding % | office |
Don Inn (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Evenstar Ltd 4 | Ordinary | 100.0 | 16 |
Exeter Hotel (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Farm Street Inns Ltd 4 | Ordinary | 100.0 | 18 |
Farmers Inn Ltd 4 | Ordinary | 100.0 | 16 |
Five Oaks Hotel Ltd 4 | Ordinary | 100.0 | 16 |
Foresters Arms (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Gimbels (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Glo’ster Vaults Ltd 4 | Ordinary | 100.0 | 16 |
Great Union Hotel (Holdings) Ltd 4 | Ordinary | 100.0 | 16 |
Great Western Hotel Ltd 4 | Ordinary | 100.0 | 16 |
Guernsey Leisure Company Ltd 4 | Ordinary | 100.0 | 17 |
Guppy’s Holdings Ltd 4 | Ordinary | 100.0 | 17 |
Guppy’s of Guernsey Ltd 4 | Ordinary | 100.0 | 17 |
Hautville Ltd 4 | Ordinary | 100.0 | 17 |
Horse & Hound (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
John Tregear Ltd 4 | Ordinary | 100.0 | 16 |
La Cave des Vins Ltd 4 | Ordinary | 100.0 | 16 |
La Rocque Enterprises Ltd 4 | Ordinary | 100.0 | 16 |
La Rocque Inn (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Lapwing (Trading) Ltd 4 | Ordinary | 100.0 | 16 |
Le Hocq Hotel Ltd 4 | Ordinary | 100.0 | 16 |
Les Garcons Ltd 4 | Ordinary | 100.0 | 17 |
Longueville Distributors Ltd 4 | Ordinary | 100.0 | 16 |
M Still Catering Ltd 4 | Ordinary | 100.0 | 18 |
Marais Hall Ltd 4 | Ordinary | 100.0 | 19 |
Mary Ann Products (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Mitre Hotel (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Nightbridge Ltd 4 | Ordinary | 100.0 | 16 |
Old Court House Hotel (St Aubin) 1972 Ltd 4 | Ordinary | 100.0 | 16 |
Parade Hotel (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
| Key to | |||
| Registered | |||
Company | Class | Holding % | office |
| Butcombe Group continued | |||
Peirson (1971) Ltd 4 | Ordinary | 100.0 | 16 |
Puffin NewCo Ltd 4 | Ordinary | 100.0 | 16 |
Red Lion Ltd 4 | Ordinary | 100.0 | 16 |
Robin Hood (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
S.L. Ltd 4 | Ordinary | 100.0 | 16 |
Ship Holdings Ltd 4 | Ordinary | 100.0 | 17 |
Square Ltd 4 | Ordinary | 100.0 | 16 |
St John’s Hotel Ltd 4 | Ordinary | 100.0 | 16 |
Stag Hotel (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Sussex Hotel Ltd 4 | Ordinary | 100.0 | 16 |
The Guernsey Brewery Co (1920) Ltd 4 | Ordinary | 100.0 | 17 |
Preference | 100.0 | ||
The Independent Brewing Company Ltd 4 | Ordinary | 100.0 | 16 |
The Liberation Group Ltd 4 | Ordinary | 100.0 | 16 |
The Liberation Group UK Ltd 4 | Ordinary | 100.0 | 18 |
The Liberation Pub Company (Guernsey) Ltd 4 | Ordinary | 100.0 | 17 |
The Liberation Pub Company (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
The Post Horn Ltd 4 | Ordinary | 100.0 | 16 |
The Royal Oak Inn Trading Ltd 4 | Ordinary | 100.0 | 18 |
Trafalgar Hotel (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Union Inn (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Victor Hugo Ltd 4 | Ordinary | 100.0 | 16 |
Victoria (Valley) Ltd 4 | Ordinary | 100.0 | 16 |
Victoria Hotel (Jersey) Ltd 4 | Ordinary | 100.0 | 16 |
Wellington Hotel Ltd 4 | Ordinary | 100.0 | 16 |
Wests Cinemas Ltd 4 | Ordinary | 100.0 | 16 |
White Hart Ltd 4 | Ordinary | 100.0 | 17 |
| Key to | |||
| Registered | |||
Company | Class | Holding % | office |
| Cooke Optics | |||
Chaplin Bidco Ltd 5 | Ordinary | 100.0 | 20 |
Chaplin Midco Ltd 5 | Ordinary | 100.0 | 20 |
Chaplin Topco Ltd 1 | A Ordinary | 100.0 | 20 |
B Ordinary | 75.3 | ||
C Ordinary | 98.6 | ||
Cooke Optics Inc. 5 | Ordinary | 100.0 | 21 |
Cooke (Shanghai) Optics Technology Co Ltd 5 | Ordinary A | 100.0 | 22 |
Cooke Optics (Hong Kong) Ltd 5 | Ordinary | 100.0 | 23 |
Cooke Optics (India) Private Ltd 5 | Ordinary | 100.0 | 24 |
Cooke Optics Ltd 5 | Ordinary | 100.0 | 20 |
| Key to | |||
| Registered | |||
Company | Class | Holding % | office |
| Direct Tyre Management | |||
Clan Rock Bidco Ltd 6 | Ordinary | 100.0 | 25 |
Clan Rock Midco Ltd 6 | Ordinary | 100.0 | 25 |
Clan Rock Topco Ltd | Ordinary | 98.7 | 25 |
Direct Tyre Management Ltd 6 | Ordinary | 100.0 | 25 |
Direct Tyre Sales Ltd 6 | Ordinary | 100.0 | 25 |
DTM Holdings Ltd 6 | Ordinary | 100.0 | 25 |
Project Lafite Bidco Ltd 6 | Ordinary | 100.0 | 25 |
Project Lafite Topco Ltd 6 | Ordinary | 100.0 | 25 |
Tyreforce NW Ltd 6 | Ordinary | 100.0 | 25 |
Tyre Plus Durham Ltd 6 | Ordinary | 100.0 | 25 |